2024 Annual Budget for B4CK dba Seed Theatre:

Approved on Nov 30, 2023

Program Costs:
Southern America Newcomer: $5000
B4CK: $16,500
Hygiene Pantry: $5500
SPROUTS: $5000
Performing Arts: $35,000
Markets/Pop Ups: $35,000
Support Groups: $18,000
Total Program Costs: $120,000

Other Costs:
Community Reinvestment Fund: $15,000
Overhead/Admin: $10,000 (6.8% of total budget)
Total Budget: $145,000